Interactive calculator
Drag sliders · Type values · See instant resultsRevenue Model
Growth Inputs
Set your metrics or apply a benchmark to get started instantly.
100
$49
15
3%
MRR
$4,900
ARR: $58,800
12-Month MRR
$10,927
+123% growth
Churn
3/mo
+12 net
LTV
$1,633
33 mo
12-Month MRR Projection
Forecast from $4,900/mo to $10,927/mo
Benchmark Health
vs Growth (50-500)
Churn✓ 3% (benchmark: 3%)
Net Growth! +12 (benchmark: +25)
ARPU$49/mo
Projected ARR$131,124
Growth Insights
Strong trajectory. ARR: $131,124.
223 customers in 12 months.
MRR Projection
12-month revenue forecast.
MRR
$4,900
ARR $58,800
12m MRR
$10,927
+123%
Churn
3/mo
+12 net
LTV
$1,633
33mo
Benchmark
Churn3%
Growth+12
ARPU$49
ARR$131,124
Insights
Strong trajectory.
223 customers in 12 mo.